Meren Energy Inc.
MER.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$61,400 | CA$232,000 | CA$199,300 | CA$58,512 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,300 | CA$0 | CA$0 | CA$658 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$7,000 | CA$0 | CA$0 | -CA$387 |
| Total Curr. Assets | CA$76,700 | CA$237,100 | CA$201,100 | CA$59,543 |
| Property Plant & Equip (Net) | CA$3,200 | CA$19,100 | CA$63,600 | CA$194,260 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$29,300 | CA$19 | CA$64 | CA$194 |
| Long-Term Investments | CA$506,000 | CA$707,200 | CA$651,000 | CA$737,815 |
| Tax Assets | CA$0 | -CA$19 | -CA$64 | CA$738 |
| Other NC Assets | CA$0 | CA$2,781 | CA$2,000 | -CA$932 |
| Total NC Assets | CA$538,500 | CA$729,100 | CA$716,600 | CA$932,075 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$615,200 | CA$966,200 | CA$917,700 | CA$991,618 |
| Liabilities | – | – | – | – |
| Payables | CA$9,700 | CA$0 | CA$0 | CA$658 |
| Short-Term Debt | CA$700 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,200 | CA$22,400 | CA$44,500 | CA$6,962 |
| Total Curr. Liab. | CA$14,600 | CA$22,400 | CA$44,500 | CA$7,620 |
| LT Debt | CA$2,600 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$49,200 | CA$49,200 | CA$42,600 | CA$35,940 |
| Total NC Liab. | CA$51,800 | CA$49,200 | CA$42,600 | CA$35,940 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,300 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$66,400 | CA$71,600 | CA$87,100 | CA$43,560 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,195,800 | CA$1,265,300 | CA$1,267,700 | CA$1,309,127 |
| Retained Earnings | -CA$734,000 | -CA$432,300 | -CA$496,300 | -CA$412,212 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$87,000 | CA$61,600 | CA$59,200 | CA$51,158 |
| Total Equity | CA$548,800 | CA$894,600 | CA$830,600 | CA$948,058 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$615,200 | CA$966,200 | CA$917,700 | CA$991,618 |
| Net Debt | -CA$58,100 | -CA$232,000 | -CA$199,300 | -CA$58,512 |