Meren Energy Inc.
MER.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$61 | CA$232 | CA$199 | CA$59 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8 | CA$0 | CA$0 | CA$1 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$7 | CA$0 | CA$0 | -CA$0 |
| Total Curr. Assets | CA$77 | CA$237 | CA$201 | CA$60 |
| Property Plant & Equip (Net) | CA$3 | CA$19 | CA$64 | CA$194 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$29 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$506 | CA$707 | CA$651 | CA$738 |
| Tax Assets | CA$0 | -CA$0 | -CA$0 | CA$1 |
| Other NC Assets | CA$0 | CA$3 | CA$2 | -CA$1 |
| Total NC Assets | CA$539 | CA$729 | CA$717 | CA$932 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$615 | CA$966 | CA$918 | CA$992 |
| Liabilities | – | – | – | – |
| Payables | CA$10 | CA$0 | CA$0 | CA$1 |
| Short-Term Debt | CA$1 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$22 | CA$45 | CA$7 |
| Total Curr. Liab. | CA$15 | CA$22 | CA$45 | CA$8 |
| LT Debt | CA$3 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$49 | CA$49 | CA$43 | CA$36 |
| Total NC Liab. | CA$52 | CA$49 | CA$43 | CA$36 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$66 | CA$72 | CA$87 | CA$44 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,196 | CA$1,265 | CA$1,268 | CA$1,309 |
| Retained Earnings | -CA$734 | -CA$432 | -CA$496 | -CA$412 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$87 | CA$62 | CA$59 | CA$51 |
| Total Equity | CA$549 | CA$895 | CA$831 | CA$948 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$615 | CA$966 | CA$918 | CA$992 |
| Net Debt | -CA$58 | -CA$232 | -CA$199 | -CA$59 |