Melbana Energy Limited
MEOAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $10,391 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $4 | $135 | $126 | $122 |
| Gross Profit | -$4 | -$135 | -$126 | $10,270 |
| % Margin | – | – | – | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,833 | $1,974 | $2,654 | $2,701 |
| SG&A Expenses | $3,672 | $4,293 | $2,709 | $2,786 |
| Sales & Mktg Exp. | $1,839 | $2,319 | $55 | $85 |
| Other Operating Expenses | -$1,102 | $0 | $2,836 | $9,644 |
| Operating Expenses | $2,570 | $4,293 | $4,026 | $3,134 |
| Operating Income | -$2,574 | -$4,293 | -$3,688 | -$2,864 |
| % Margin | – | – | – | -27.6% |
| Other Income/Exp. Net | -$156 | $7,553 | $2,686 | $9,197 |
| Pre-Tax Income | -$2,730 | $3,260 | -$1,002 | $6,333 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,730 | $3,260 | -$1,002 | $6,333 |
| % Margin | – | – | – | 60.9% |
| EPS | -0.001 | 0.001 | -0 | 0.002 |
| % Growth | -220% | 433.3% | -112.5% | – |
| EPS Diluted | -0.001 | 0.001 | -0 | 0.002 |
| Weighted Avg Shares Out | 3,372,417 | 3,370,204 | 3,285,215 | 2,660,398 |
| Weighted Avg Shares Out Dil | 3,416,218 | 3,402,159 | 3,285,215 | 3,054,071 |
| Supplemental Information | – | – | – | – |
| Interest Income | $113 | $554 | $627 | $1 |
| Interest Expense | $0 | $356 | $314 | $57 |
| Depreciation & Amortization | $6 | $135 | $126 | $122 |
| EBITDA | -$3,672 | $3,601 | -$563 | $6,511 |
| % Margin | – | – | – | 62.7% |