Melbana Energy Limited
MEOAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | $3 | -$1 | $6 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | -$2 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $1 |
| Change in WC | $0 | -$4 | -$3 | $0 |
| Other Non-Cash | $2 | -$3 | $4 | -$9 |
| Operating Cash Flow | -$2 | -$4 | -$3 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$35 | -$66 | -$46 | -$39 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $47 | $0 | $3 |
| Other Inv. Act. | $32 | $1 | $32 | $39 |
| Investing Cash Flow | -$3 | -$19 | -$14 | $3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $16 | $24 |
| Stock Repurch. | $0 | $0 | $0 | -$1 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $0 | $0 | $16 | $24 |
| Forex Effect | $0 | -$0 | $0 | -$0 |
| Net Chg. in Cash | -$5 | -$23 | -$1 | $25 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $8 | $35 | $36 | $11 |
| End Cash | $3 | $12 | $35 | $36 |
| Free Cash Flow | -$38 | -$70 | -$49 | -$41 |