Melbana Energy Limited
MEOAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $4 | $0 | $47 | $89 |
| Gross Profit | -$4 | $0 | -$47 | -$89 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $471 | $891 | $116 | $2 |
| SG&A Expenses | $871 | $2 | $2,203 | $2 |
| Sales & Mktg Exp. | $400 | $1 | $2,087 | $0 |
| Other Operating Expenses | $1,697 | $0 | $0 | $0 |
| Operating Expenses | $2,568 | $2 | $2 | $1 |
| Operating Income | -$2,572 | -$2 | -$2 | -$1,570 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$156 | -$0 | $3,965 | $867 |
| Pre-Tax Income | -$2,728 | -$2 | $3,963 | -$703 |
| Tax Expense | $0 | $0 | $3,959 | $0 |
| Net Income | -$2,728 | -$2 | $4 | -$1 |
| % Margin | – | – | – | – |
| EPS | -0 | -0.001 | 0 | -0 |
| % Growth | 50% | -51,163.8% | 664.9% | – |
| EPS Diluted | -0 | -0.001 | 0 | -0 |
| Weighted Avg Shares Out | 3,379,981 | 3,319,295 | 3,372,829 | 3,381,322 |
| Weighted Avg Shares Out Dil | 3,370,204 | 3,370,204 | 3,434,114 | 3,370,204 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $114 | $201 | $353 |
| Interest Expense | $0 | $90 | $177 | $180 |
| Depreciation & Amortization | $6 | $0 | $47 | $0 |
| EBITDA | -$3,670 | -$2 | $4,187 | -$435 |
| % Margin | – | – | – | – |