Mene Inc.
MENEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,800 | $23,290 | $26,912 | $26,773 |
| % Growth | 10.8% | -13.5% | 0.5% | – |
| Cost of Goods Sold | $18,332 | $17,460 | $20,268 | $20,251 |
| Gross Profit | $7,468 | $5,829 | $6,643 | $6,522 |
| % Margin | 28.9% | 25% | 24.7% | 24.4% |
| R&D Expenses | $140 | $117 | $523 | $634 |
| G&A Expenses | $4,940 | $4,049 | $3,056 | $2,642 |
| SG&A Expenses | $8,399 | $6,700 | $6,037 | $5,398 |
| Sales & Mktg Exp. | $3,459 | $2,651 | $2,981 | $2,757 |
| Other Operating Expenses | $211 | $226 | $398 | $185 |
| Operating Expenses | $8,750 | $7,043 | $6,958 | $6,204 |
| Operating Income | -$1,282 | -$1,214 | -$314 | $304 |
| % Margin | -5% | -5.2% | -1.2% | 1.1% |
| Other Income/Exp. Net | $288 | -$774 | -$967 | -$520 |
| Pre-Tax Income | -$994 | -$1,988 | -$1,281 | -$216 |
| Tax Expense | $0 | $0 | $182 | -$183 |
| Net Income | -$994 | -$1,988 | -$1,463 | -$33 |
| % Margin | -3.9% | -8.5% | -5.4% | -0.1% |
| EPS | -0.004 | -0.01 | -0.006 | -0 |
| % Growth | 62% | -78.6% | -5,500% | – |
| EPS Diluted | -0.004 | -0.008 | -0.006 | -0 |
| Weighted Avg Shares Out | 259,975 | 198,774 | 259,088 | 253,939 |
| Weighted Avg Shares Out Dil | 259,975 | 259,766 | 258,632 | 253,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | $308 | $378 | $160 | $28 |
| Interest Expense | $163 | $377 | $333 | $378 |
| Depreciation & Amortization | $449 | $216 | $179 | $171 |
| EBITDA | -$382 | -$1,395 | -$769 | $333 |
| % Margin | -1.5% | -6% | -2.9% | 1.2% |