Mene Inc.
MENE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$25,800 | CA$23,290 | CA$26,912 | CA$26,773 |
| % Growth | 10.8% | -13.5% | 0.5% | – |
| Cost of Goods Sold | CA$18,332 | CA$17,460 | CA$20,268 | CA$20,251 |
| Gross Profit | CA$7,468 | CA$5,829 | CA$6,643 | CA$6,522 |
| % Margin | 28.9% | 25% | 24.7% | 24.4% |
| R&D Expenses | CA$140 | CA$117 | CA$523 | CA$634 |
| G&A Expenses | CA$4,940 | CA$4,049 | CA$3,056 | CA$2,642 |
| SG&A Expenses | CA$8,399 | CA$6,700 | CA$6,037 | CA$5,398 |
| Sales & Mktg Exp. | CA$3,459 | CA$2,651 | CA$2,981 | CA$2,757 |
| Other Operating Expenses | CA$211 | CA$226 | CA$398 | -CA$464 |
| Operating Expenses | CA$8,750 | CA$7,043 | CA$6,958 | CA$6,204 |
| Operating Income | -CA$1,282 | -CA$1,214 | -CA$314 | CA$304 |
| % Margin | -5% | -5.2% | -1.2% | 1.1% |
| Other Income/Exp. Net | CA$288 | -CA$774 | -CA$967 | -CA$520 |
| Pre-Tax Income | -CA$994 | -CA$1,988 | -CA$1,281 | -CA$216 |
| Tax Expense | CA$0 | CA$0 | CA$182 | -CA$183 |
| Net Income | -CA$994 | -CA$1,988 | -CA$1,463 | -CA$33 |
| % Margin | -3.9% | -8.5% | -5.4% | -0.1% |
| EPS | -0.004 | -0.008 | -0.006 | -0 |
| % Growth | 50.6% | -35.1% | -5,600% | – |
| EPS Diluted | -0.004 | -0.008 | -0.006 | -0 |
| Weighted Avg Shares Out | 259,975 | 259,766 | 258,632 | 253,939 |
| Weighted Avg Shares Out Dil | 259,975 | 259,766 | 258,632 | 253,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$308 | CA$378 | CA$160 | CA$28 |
| Interest Expense | CA$163 | CA$377 | CA$333 | CA$378 |
| Depreciation & Amortization | CA$449 | CA$216 | CA$179 | CA$171 |
| EBITDA | -CA$382 | -CA$1,395 | -CA$769 | CA$333 |
| % Margin | -1.5% | -6% | -2.9% | 1.2% |