Mene Inc.
MENE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,394 | CA$8,095 | CA$1,057 | CA$7,486 |
| Short-Term Investments | CA$178 | CA$165 | CA$12,216 | CA$1,424 |
| Receivables | CA$536 | CA$154 | CA$128 | CA$50 |
| Inventory | CA$11,078 | CA$7,607 | CA$14,899 | CA$18,535 |
| Other Curr. Assets | CA$50 | CA$217 | CA$363 | CA$264 |
| Total Curr. Assets | CA$19,237 | CA$16,238 | CA$28,543 | CA$27,698 |
| Property Plant & Equip (Net) | CA$1,407 | CA$1,481 | CA$1,820 | CA$486 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$405 | CA$504 | CA$1,351 | CA$1,510 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,812 | CA$1,985 | CA$3,171 | CA$1,996 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,049 | CA$18,223 | CA$31,714 | CA$29,694 |
| Liabilities | – | – | – | – |
| Payables | CA$1,514 | CA$882 | CA$1,177 | CA$1,091 |
| Short-Term Debt | CA$162 | CA$143 | CA$11,616 | CA$10,421 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$994 | CA$542 | CA$660 | CA$561 |
| Other Curr. Liab. | CA$46 | CA$50 | CA$55 | CA$0 |
| Total Curr. Liab. | CA$2,716 | CA$1,617 | CA$13,507 | CA$12,073 |
| LT Debt | CA$564 | CA$625 | CA$738 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$564 | CA$625 | CA$738 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$725 | CA$768 | CA$880 | CA$0 |
| Total Liabilities | CA$3,279 | CA$2,242 | CA$14,245 | CA$12,073 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,298 | CA$32,098 | CA$32,043 | CA$31,394 |
| Retained Earnings | -CA$22,925 | -CA$21,931 | -CA$19,943 | -CA$18,480 |
| AOCI | CA$716 | -CA$245 | -CA$3 | -CA$615 |
| Other Equity | CA$7,681 | CA$6,059 | CA$5,372 | CA$5,321 |
| Total Equity | CA$17,770 | CA$15,982 | CA$17,469 | CA$17,621 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,049 | CA$18,223 | CA$31,714 | CA$29,694 |
| Net Debt | -CA$6,669 | -CA$7,326 | CA$11,297 | CA$2,935 |