Mene Inc.
MENE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,800 | CA$7,017 | CA$6,349 | CA$7,394 |
| Short-Term Investments | CA$159 | CA$156 | CA$164 | CA$178 |
| Receivables | CA$361 | CA$271 | CA$727 | CA$536 |
| Inventory | CA$10,199 | CA$10,192 | CA$10,531 | CA$11,078 |
| Other Curr. Assets | CA$66 | CA$63 | CA$370 | CA$50 |
| Total Curr. Assets | CA$18,585 | CA$17,698 | CA$18,140 | CA$19,237 |
| Property Plant & Equip (Net) | CA$1,161 | CA$1,223 | CA$1,371 | CA$1,407 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$288 | CA$316 | CA$369 | CA$405 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,448 | CA$1,538 | CA$1,739 | CA$1,812 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,033 | CA$19,237 | CA$19,879 | CA$21,049 |
| Liabilities | – | – | – | – |
| Payables | CA$888 | CA$868 | CA$860 | CA$1,560 |
| Short-Term Debt | CA$0 | CA$0 | CA$161 | CA$162 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$888 | CA$609 | CA$502 | CA$994 |
| Other Curr. Liab. | CA$20 | CA$0 | -CA$161 | -CA$162 |
| Total Curr. Liab. | CA$1,924 | CA$1,599 | CA$1,523 | CA$2,716 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$486 | CA$508 | CA$533 | CA$564 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$614 | CA$631 | CA$695 | CA$725 |
| Total Liabilities | CA$2,410 | CA$2,107 | CA$2,057 | CA$3,279 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,498 | CA$32,298 | CA$32,298 | CA$32,298 |
| Retained Earnings | -CA$23,428 | -CA$23,487 | -CA$23,135 | -CA$22,925 |
| AOCI | CA$319 | CA$67 | CA$693 | CA$716 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$17,623 | CA$17,130 | CA$17,823 | CA$17,770 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,033 | CA$19,237 | CA$19,879 | CA$21,049 |
| Net Debt | -CA$7,800 | -CA$7,017 | -CA$6,187 | -CA$7,233 |