Memscap, S.a.
MEMS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €38,840 | €44,987 | €10,371 | €9,926 |
| - Cash | €3,963 | €4,801 | €1,766 | €2,632 |
| + Debt | €5,045 | €5,711 | €5,284 | €6,185 |
| Enterprise Value | €39,922 | €45,897 | €13,889 | €13,479 |
| Revenue | €12,660 | €14,073 | €9,336 | €8,538 |
| % Growth | -10% | 50.7% | 9.3% | – |
| Gross Profit | €5,022 | €6,040 | €3,050 | €3,055 |
| % Margin | 39.7% | 42.9% | 32.7% | 35.8% |
| EBITDA | €2,361 | €3,040 | €1,449 | €1,869 |
| % Margin | 18.6% | 21.6% | 15.5% | 21.9% |
| Net Income | €1,374 | €2,140 | €1,048 | -€328 |
| % Margin | 10.9% | 15.2% | 11.2% | -3.8% |
| EPS Diluted | 0.18 | 0.28 | 0.14 | -0.044 |
| % Growth | -35.7% | 100% | 418.2% | – |
| Operating Cash Flow | €548 | €1,752 | €100 | €1,595 |
| Capital Expenditures | -€206 | -€346 | -€261 | -€26 |
| Free Cash Flow | €342 | €1,406 | -€161 | €1,569 |