Memscap, S.a.
MEMS.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €6,144 | €5,385 | €7,275 | €6,984 |
| % Growth | 14.1% | -26% | 4.2% | – |
| Cost of Goods Sold | €3,577 | €3,299 | €4,339 | €4,003 |
| Gross Profit | €2,567 | €2,086 | €2,936 | €2,981 |
| % Margin | 41.8% | 38.7% | 40.4% | 42.7% |
| R&D Expenses | €995 | €919 | €903 | €610 |
| G&A Expenses | €0 | €670 | €761 | €651 |
| SG&A Expenses | €2,033 | €1,135 | €1,281 | €1,037 |
| Sales & Mktg Exp. | €0 | €465 | €520 | €386 |
| Other Operating Expenses | -€995 | €0 | -€147 | €0 |
| Operating Expenses | €2,033 | €2,054 | €2,037 | €1,647 |
| Operating Income | €534 | €32 | €899 | €1,334 |
| % Margin | 8.7% | 0.6% | 12.4% | 19.1% |
| Other Income/Exp. Net | -€165 | €357 | €110 | -€342 |
| Pre-Tax Income | €369 | €389 | €1,009 | €992 |
| Tax Expense | €6 | €7 | €17 | -€14 |
| Net Income | €363 | €382 | €992 | €1,006 |
| % Margin | 5.9% | 7.1% | 13.6% | 14.4% |
| EPS | 0.048 | 0.05 | 0.13 | 0.13 |
| % Growth | -4.6% | -61.5% | 0% | – |
| EPS Diluted | 0.048 | 0.05 | 0.13 | 0.13 |
| Weighted Avg Shares Out | 7,606 | 7,640 | 7,690 | 7,473 |
| Weighted Avg Shares Out Dil | 7,606 | 7,640 | 7,690 | 7,690 |
| Supplemental Information | – | – | – | – |
| Interest Income | €111 | €206 | €193 | €327 |
| Interest Expense | €276 | €90 | €83 | €0 |
| Depreciation & Amortization | €395 | €389 | €401 | €365 |
| EBITDA | €929 | €868 | €1,300 | €1,640 |
| % Margin | 15.1% | 16.1% | 17.9% | 23.5% |