Memscap, S.a.
MEMS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13 | €14 | €9 | €9 |
| % Growth | -10% | 50.7% | 9.3% | – |
| Cost of Goods Sold | €8 | €8 | €6 | €5 |
| Gross Profit | €5 | €6 | €3 | €3 |
| % Margin | 39.7% | 42.9% | 32.7% | 35.8% |
| R&D Expenses | €2 | €2 | €1 | €1 |
| G&A Expenses | €1 | €1 | €1 | €1 |
| SG&A Expenses | €2 | €2 | €2 | €2 |
| Sales & Mktg Exp. | €1 | €1 | €1 | €1 |
| Other Operating Expenses | -€0 | -€0 | €0 | €0 |
| Operating Expenses | €4 | €4 | €3 | €3 |
| Operating Income | €1 | €2 | -€0 | €0 |
| % Margin | 9.3% | 17.6% | -1.8% | 1.2% |
| Other Income/Exp. Net | €0 | -€0 | €0 | -€0 |
| Pre-Tax Income | €1 | €2 | €0 | €1 |
| Tax Expense | €0 | €0 | €0 | €0 |
| Net Income | €1 | €2 | €1 | -€0 |
| % Margin | 10.9% | 15.2% | 11.2% | -3.8% |
| EPS | 0.18 | 0.29 | 0.14 | -0.044 |
| % Growth | -37.9% | 107.1% | 418.2% | – |
| EPS Diluted | 0.18 | 0.28 | 0.14 | -0.044 |
| Weighted Avg Shares Out | 8 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €1 | €1 | €1 | €1 |
| EBITDA | €2 | €3 | €1 | €2 |
| % Margin | 18.6% | 21.6% | 15.5% | 21.9% |