Methes Energies International Ltd.
MEIL · OTC
11/30/2014 | 11/30/2013 | 11/30/2012 | 11/30/2011 | |
|---|---|---|---|---|
| Revenue | $5,452 | $8,870 | $6,550 | $11,786 |
| % Growth | -38.5% | 35.4% | -44.4% | – |
| Cost of Goods Sold | $5,489 | $8,331 | $5,999 | $10,121 |
| Gross Profit | -$37 | $539 | $551 | $1,665 |
| % Margin | -0.7% | 6.1% | 8.4% | 14.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,777 | $5,666 | $4,271 | $2,437 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,777 | $5,666 | $4,271 | $2,437 |
| Operating Income | -$5,814 | -$5,126 | -$3,720 | -$771 |
| % Margin | -106.6% | -57.8% | -56.8% | -6.5% |
| Other Income/Exp. Net | -$402 | -$525 | -$247 | -$40 |
| Pre-Tax Income | -$6,306 | -$5,652 | -$3,967 | -$811 |
| Tax Expense | $0 | $0 | $3 | $0 |
| Net Income | -$6,306 | -$5,652 | -$3,967 | -$811 |
| % Margin | -115.7% | -63.7% | -60.6% | -6.9% |
| EPS | -0.63 | -0.82 | -0.67 | -0.15 |
| % Growth | 23.2% | -22.4% | -346.7% | – |
| EPS Diluted | -0.63 | -0.82 | -0.67 | -0.15 |
| Weighted Avg Shares Out | 9,944 | 6,905 | 5,962 | 5,269 |
| Weighted Avg Shares Out Dil | 9,944 | 6,905 | 5,962 | 5,269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $493 | $526 | $250 | $40 |
| Depreciation & Amortization | $443 | $464 | $258 | $174 |
| EBITDA | -$5,371 | -$4,662 | -$3,458 | -$597 |
| % Margin | -98.5% | -52.6% | -52.8% | -5.1% |