ME Group International plc
MEGP.L · LSE
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | £307,886 | £297,662 | £259,780 | £214,404 |
| % Growth | 3.4% | 14.6% | 21.2% | – |
| Cost of Goods Sold | £198,394 | £195,017 | £178,224 | £178,539 |
| Gross Profit | £109,492 | £102,645 | £81,556 | £35,865 |
| % Margin | 35.6% | 34.5% | 31.4% | 16.7% |
| R&D Expenses | £3,122 | £1,725 | £1,724 | £1,463 |
| G&A Expenses | £11,142 | £9,645 | £32,638 | £28,986 |
| SG&A Expenses | £11,142 | £31,410 | £35,354 | £22,289 |
| Sales & Mktg Exp. | £0 | £21,765 | £0 | £0 |
| Other Operating Expenses | £20,838 | £2,008 | -£12,356 | -£17,222 |
| Operating Expenses | £35,102 | £35,143 | £24,722 | £6,530 |
| Operating Income | £74,390 | £67,502 | £56,834 | £29,335 |
| % Margin | 24.2% | 22.7% | 21.9% | 13.7% |
| Other Income/Exp. Net | -£969 | -£435 | -£3,327 | -£780 |
| Pre-Tax Income | £73,421 | £67,067 | £53,354 | £28,555 |
| Tax Expense | £19,331 | £16,401 | £14,561 | £6,703 |
| Net Income | £54,090 | £50,666 | £38,793 | £21,713 |
| % Margin | 17.6% | 17% | 14.9% | 10.1% |
| EPS | 0.14 | 0.13 | 0.1 | 0.057 |
| % Growth | 7.7% | 30% | 74.2% | – |
| EPS Diluted | 0.14 | 0.13 | 0.1 | 0.057 |
| Weighted Avg Shares Out | 376,605 | 378,110 | 378,052 | 378,012 |
| Weighted Avg Shares Out Dil | 379,171 | 380,600 | 379,100 | 378,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | £670 | £1,401 | £0 | £73 |
| Interest Expense | £2,621 | £2,537 | £2,151 | £2,945 |
| Depreciation & Amortization | £39,834 | £38,345 | £38,840 | £31,675 |
| EBITDA | £115,867 | £107,935 | £94,345 | £63,175 |
| % Margin | 37.6% | 36.3% | 36.3% | 29.5% |