MEG Energy Corp.
MEG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$5,149 | CA$5,653 | CA$6,118 | CA$4,321 |
| % Growth | -8.9% | -7.6% | 41.6% | – |
| Cost of Goods Sold | CA$2,640 | CA$3,091 | CA$2,983 | CA$2,197 |
| Gross Profit | CA$2,509 | CA$2,562 | CA$3,135 | CA$2,124 |
| % Margin | 48.7% | 45.3% | 51.2% | 49.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$73 | CA$69 | CA$61 | CA$56 |
| SG&A Expenses | CA$1,012 | CA$1,038 | CA$1,055 | CA$770 |
| Sales & Mktg Exp. | CA$939 | CA$969 | CA$994 | CA$714 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,012 | CA$1,038 | CA$1,055 | CA$770 |
| Operating Income | CA$1,497 | CA$1,524 | CA$2,080 | CA$1,354 |
| % Margin | 29.1% | 27% | 34% | 31.3% |
| Other Income/Exp. Net | -CA$801 | -CA$801 | -CA$858 | -CA$988 |
| Pre-Tax Income | CA$696 | CA$723 | CA$1,222 | CA$366 |
| Tax Expense | CA$189 | CA$154 | CA$320 | CA$83 |
| Net Income | CA$507 | CA$569 | CA$902 | CA$283 |
| % Margin | 9.8% | 10.1% | 14.7% | 6.5% |
| EPS | 1.89 | 2 | 2.97 | 0.92 |
| % Growth | -5.5% | -32.7% | 222.8% | – |
| EPS Diluted | 1.87 | 1.98 | 2.92 | 0.91 |
| Weighted Avg Shares Out | 270 | 285 | 304 | 306 |
| Weighted Avg Shares Out Dil | 270 | 288 | 309 | 311 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$8 | CA$6 | CA$4 | CA$2 |
| Interest Expense | CA$100 | CA$132 | CA$182 | CA$243 |
| Depreciation & Amortization | CA$613 | CA$592 | CA$495 | CA$430 |
| EBITDA | CA$1,469 | CA$1,477 | CA$2,048 | CA$1,043 |
| % Margin | 28.5% | 26.1% | 33.5% | 24.1% |