MEG Energy Corp.
MEG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$156 | CA$160 | CA$192 | CA$361 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$421 | CA$451 | CA$475 | CA$482 |
| Inventory | CA$258 | CA$235 | CA$185 | CA$157 |
| Other Curr. Assets | CA$19 | CA$16 | CA$91 | CA$50 |
| Total Curr. Assets | CA$854 | CA$862 | CA$943 | CA$1,050 |
| Property Plant & Equip (Net) | CA$5,556 | CA$5,683 | CA$5,763 | CA$5,878 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3 | CA$3 | CA$4 | CA$5 |
| Long-Term Investments | CA$7 | CA$8 | CA$10 | CA$53 |
| Tax Assets | CA$647 | CA$0 | CA$0 | CA$296 |
| Other NC Assets | CA$324 | CA$342 | CA$313 | CA$311 |
| Total NC Assets | CA$6,537 | CA$6,036 | CA$6,090 | CA$6,543 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,391 | CA$6,898 | CA$7,033 | CA$7,593 |
| Liabilities | – | – | – | – |
| Payables | CA$455 | CA$475 | CA$473 | CA$455 |
| Short-Term Debt | CA$16 | CA$15 | CA$20 | CA$307 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$83 | CA$94 | CA$161 | CA$137 |
| Total Curr. Liab. | CA$554 | CA$584 | CA$654 | CA$899 |
| LT Debt | CA$1,089 | CA$1,368 | CA$1,805 | CA$2,721 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,009 | CA$177 | CA$24 | CA$0 |
| Other NC Liab. | CA$186 | CA$242 | CA$167 | CA$165 |
| Total NC Liab. | CA$2,284 | CA$1,787 | CA$1,996 | CA$2,886 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$231 | CA$244 | CA$227 | CA$244 |
| Total Liabilities | CA$2,838 | CA$2,371 | CA$2,650 | CA$3,785 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,571 | CA$4,845 | CA$5,164 | CA$5,486 |
| Retained Earnings | -CA$242 | -CA$531 | -CA$988 | -CA$1,875 |
| AOCI | CA$48 | CA$33 | CA$38 | CA$25 |
| Other Equity | CA$176 | CA$180 | CA$169 | CA$172 |
| Total Equity | CA$4,553 | CA$4,527 | CA$4,383 | CA$3,808 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,391 | CA$6,898 | CA$7,033 | CA$7,593 |
| Net Debt | CA$949 | CA$1,223 | CA$1,633 | CA$2,667 |