MEG Energy Corp.
MEG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$130 | CA$195 | CA$88 | CA$156 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$420 | CA$179 | CA$430 | CA$421 |
| Inventory | CA$294 | CA$325 | CA$275 | CA$258 |
| Other Curr. Assets | CA$61 | CA$22 | CA$22 | CA$19 |
| Total Curr. Assets | CA$905 | CA$721 | CA$815 | CA$854 |
| Property Plant & Equip (Net) | CA$5,860 | CA$5,728 | CA$5,598 | CA$5,556 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$3 | CA$2 | CA$3 |
| Long-Term Investments | CA$0 | CA$7 | CA$7 | CA$7 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$647 |
| Other NC Assets | CA$212 | CA$318 | CA$325 | CA$324 |
| Total NC Assets | CA$6,075 | CA$6,056 | CA$5,932 | CA$6,537 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,980 | CA$6,777 | CA$6,747 | CA$7,391 |
| Liabilities | – | – | – | – |
| Payables | CA$434 | CA$425 | CA$391 | CA$455 |
| Short-Term Debt | CA$16 | CA$15 | CA$16 | CA$16 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$74 | CA$85 | CA$74 | CA$83 |
| Total Curr. Liab. | CA$524 | CA$525 | CA$481 | CA$554 |
| LT Debt | CA$1,047 | CA$1,034 | CA$1,083 | CA$1,089 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$481 | CA$428 | CA$422 | CA$1,009 |
| Other NC Liab. | CA$169 | CA$172 | CA$171 | CA$186 |
| Total NC Liab. | CA$1,697 | CA$1,634 | CA$1,676 | CA$2,284 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$234 | CA$222 | CA$226 | CA$231 |
| Total Liabilities | CA$2,221 | CA$2,159 | CA$2,157 | CA$2,838 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,472 | CA$4,472 | CA$4,481 | CA$4,571 |
| Retained Earnings | CA$70 | -CA$62 | -CA$103 | -CA$242 |
| AOCI | CA$42 | CA$38 | CA$48 | CA$48 |
| Other Equity | CA$175 | CA$170 | CA$164 | CA$176 |
| Total Equity | CA$4,759 | CA$4,618 | CA$4,590 | CA$4,553 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,980 | CA$6,777 | CA$6,747 | CA$7,391 |
| Net Debt | CA$933 | CA$854 | CA$1,011 | CA$949 |