MEG Energy Corp.
MEG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$6,372,000 | CA$6,760,200 | CA$5,730,400 | CA$3,580,200 |
| - Cash | CA$156,000 | CA$160,000 | CA$192,000 | CA$361,000 |
| + Debt | CA$1,105,000 | CA$1,383,000 | CA$1,825,000 | CA$3,028,000 |
| Enterprise Value | CA$7,321,000 | CA$7,983,200 | CA$7,363,400 | CA$6,247,200 |
| Revenue | CA$5,149,000 | CA$5,653,000 | CA$6,118,000 | CA$4,321,000 |
| % Growth | -8.9% | -7.6% | 41.6% | – |
| Gross Profit | CA$2,509,000 | CA$2,562,000 | CA$3,135,000 | CA$2,124,000 |
| % Margin | 48.7% | 45.3% | 51.2% | 49.2% |
| EBITDA | CA$1,469,000 | CA$1,477,000 | CA$2,048,000 | CA$1,043,000 |
| % Margin | 28.5% | 26.1% | 33.5% | 24.1% |
| Net Income | CA$507,000 | CA$569,000 | CA$902,000 | CA$283,000 |
| % Margin | 9.8% | 10.1% | 14.7% | 6.5% |
| EPS Diluted | 1.87 | 1.98 | 2.92 | 0.91 |
| % Growth | -5.6% | -32.2% | 220.9% | – |
| Operating Cash Flow | CA$1,340,000 | CA$1,349,000 | CA$1,888,000 | CA$690,000 |
| Capital Expenditures | -CA$548,000 | -CA$449,000 | -CA$376,000 | -CA$331,000 |
| Free Cash Flow | CA$792,000 | CA$900,000 | CA$1,512,000 | CA$359,000 |