Medpace Holdings, Inc.
MEDP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,109 | $1,886 | $1,460 | $1,142 |
| % Growth | 11.8% | 29.2% | 27.8% | – |
| Cost of Goods Sold | $1,453 | $1,361 | $1,028 | $814 |
| Gross Profit | $656 | $525 | $432 | $328 |
| % Margin | 31.1% | 27.8% | 29.6% | 28.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $179 | $0 | $0 | $0 |
| SG&A Expenses | $180 | $161 | $131 | $108 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $29 | $26 | $22 | $21 |
| Operating Expenses | $209 | $188 | $154 | $130 |
| Operating Income | $447 | $337 | $279 | $199 |
| % Margin | 21.2% | 17.9% | 19.1% | 17.4% |
| Other Income/Exp. Net | $29 | -$1 | $4 | $3 |
| Pre-Tax Income | $476 | $336 | $283 | $202 |
| Tax Expense | $72 | $53 | $37 | $20 |
| Net Income | $404 | $283 | $245 | $182 |
| % Margin | 19.2% | 15% | 16.8% | 15.9% |
| EPS | 13.06 | 9.2 | 7.57 | 5.06 |
| % Growth | 42% | 21.5% | 49.6% | – |
| EPS Diluted | 12.63 | 8.88 | 7.28 | 4.81 |
| Weighted Avg Shares Out | 31 | 31 | 32 | 36 |
| Weighted Avg Shares Out Dil | 32 | 32 | 34 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $3 | $0 |
| Depreciation & Amortization | $29 | $26 | $22 | $21 |
| EBITDA | $476 | $363 | $301 | $220 |
| % Margin | 22.6% | 19.3% | 20.6% | 19.2% |