Mayville Engineering Company, Inc.
MEC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $144,310 | $132,328 | $135,579 | $121,306 |
| % Growth | 9.1% | -2.4% | 11.8% | – |
| Cost of Goods Sold | $131,496 | $118,704 | $120,255 | $110,514 |
| Gross Profit | $12,814 | $13,624 | $15,324 | $10,792 |
| % Margin | 8.9% | 10.3% | 11.3% | 8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $11,815 | $12,014 | $11,512 |
| SG&A Expenses | $12,766 | $11,815 | $12,014 | $11,512 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1,733 | $1,733 | -$23,767 |
| Operating Expenses | $12,766 | $13,548 | $13,747 | -$12,255 |
| Operating Income | $48 | $76 | $1,577 | $23,047 |
| % Margin | 0% | 0.1% | 1.2% | 19% |
| Other Income/Exp. Net | -$3,430 | -$1,398 | -$1,567 | -$2,012 |
| Pre-Tax Income | -$3,382 | -$1,322 | $10 | $21,035 |
| Tax Expense | -$707 | -$225 | -$10 | $5,064 |
| Net Income | -$2,675 | -$1,097 | $20 | $15,971 |
| % Margin | -1.9% | -0.8% | 0% | 13.2% |
| EPS | -0.131 | -0.05 | 0.001 | 0.77 |
| % Growth | -162% | -5,100% | -99.9% | – |
| EPS Diluted | -0.131 | -0.05 | 0.001 | 0.76 |
| Weighted Avg Shares Out | 20,424 | 20,514 | 20,521 | 20,639 |
| Weighted Avg Shares Out Dil | 20,424 | 20,699 | 20,751 | 21,070 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,430 | $1,398 | $1,567 | $2,012 |
| Depreciation & Amortization | $11,136 | $9,602 | $9,483 | $9,461 |
| EBITDA | $11,184 | $9,678 | $11,060 | $32,508 |
| % Margin | 7.7% | 7.3% | 8.2% | 26.8% |