Mayville Engineering Company, Inc.
MEC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $144 | $132 | $136 | $121 |
| % Growth | 9.1% | -2.4% | 11.8% | – |
| Cost of Goods Sold | $131 | $119 | $120 | $111 |
| Gross Profit | $13 | $14 | $15 | $11 |
| % Margin | 8.9% | 10.3% | 11.3% | 8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $12 | $12 | $12 |
| SG&A Expenses | $13 | $12 | $12 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | -$24 |
| Operating Expenses | $13 | $14 | $14 | -$12 |
| Operating Income | $0 | $0 | $2 | $23 |
| % Margin | 0% | 0.1% | 1.2% | 19% |
| Other Income/Exp. Net | -$3 | -$1 | -$2 | -$2 |
| Pre-Tax Income | -$3 | -$1 | $0 | $21 |
| Tax Expense | -$1 | -$0 | -$0 | $5 |
| Net Income | -$3 | -$1 | $0 | $16 |
| % Margin | -1.9% | -0.8% | 0% | 13.2% |
| EPS | -0.131 | -0.05 | 0.001 | 0.77 |
| % Growth | -162% | -5,100% | -99.9% | – |
| EPS Diluted | -0.131 | -0.05 | 0.001 | 0.76 |
| Weighted Avg Shares Out | 20 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 20 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $2 | $2 |
| Depreciation & Amortization | $11 | $10 | $9 | $9 |
| EBITDA | $11 | $10 | $11 | $33 |
| % Margin | 7.7% | 7.3% | 8.2% | 26.8% |