Mayville Engineering Company, Inc.
MEC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $581,604 | $588,425 | $539,392 | $454,826 |
| % Growth | -1.2% | 9.1% | 18.6% | – |
| Cost of Goods Sold | $510,507 | $518,722 | $478,323 | $403,451 |
| Gross Profit | $71,097 | $69,703 | $61,069 | $51,375 |
| % Margin | 12.2% | 11.8% | 11.3% | 11.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45,111 | $41,770 | $32,689 | $31,909 |
| SG&A Expenses | $45,111 | $41,770 | $32,689 | $31,909 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$18,567 | $7,742 | $2,606 | $26,857 |
| Operating Expenses | $26,544 | $49,512 | $35,295 | $58,766 |
| Operating Income | $44,553 | $20,191 | $25,774 | -$7,391 |
| % Margin | 7.7% | 3.4% | 4.8% | -1.6% |
| Other Income/Exp. Net | -$10,989 | -$11,308 | -$3,380 | -$2,003 |
| Pre-Tax Income | $33,564 | $8,883 | $22,394 | -$9,394 |
| Tax Expense | $7,596 | $1,039 | $3,667 | -$1,943 |
| Net Income | $25,968 | $7,844 | $18,727 | -$7,451 |
| % Margin | 4.5% | 1.3% | 3.5% | -1.6% |
| EPS | 1.26 | 0.38 | 0.92 | -0.37 |
| % Growth | 231.6% | -58.7% | 348.6% | – |
| EPS Diluted | 1.24 | 0.38 | 0.92 | -0.37 |
| Weighted Avg Shares Out | 20,611 | 20,415 | 20,400 | 20,405 |
| Weighted Avg Shares Out Dil | 20,972 | 20,699 | 20,683 | 20,831 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,989 | $11,092 | $3,380 | $2,003 |
| Depreciation & Amortization | $37,588 | $35,080 | $29,311 | $31,783 |
| EBITDA | $82,141 | $55,055 | $55,085 | $24,392 |
| % Margin | 14.1% | 9.4% | 10.2% | 5.4% |