Mayville Engineering Company, Inc.
MEC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $582 | $588 | $539 | $455 |
| % Growth | -1.2% | 9.1% | 18.6% | – |
| Cost of Goods Sold | $511 | $519 | $478 | $403 |
| Gross Profit | $71 | $70 | $61 | $51 |
| % Margin | 12.2% | 11.8% | 11.3% | 11.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $42 | $33 | $32 |
| SG&A Expenses | $45 | $42 | $33 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$19 | $8 | $3 | $27 |
| Operating Expenses | $27 | $50 | $35 | $59 |
| Operating Income | $45 | $20 | $26 | -$7 |
| % Margin | 7.7% | 3.4% | 4.8% | -1.6% |
| Other Income/Exp. Net | -$11 | -$11 | -$3 | -$2 |
| Pre-Tax Income | $34 | $9 | $22 | -$9 |
| Tax Expense | $8 | $1 | $4 | -$2 |
| Net Income | $26 | $8 | $19 | -$7 |
| % Margin | 4.5% | 1.3% | 3.5% | -1.6% |
| EPS | 1.26 | 0.38 | 0.92 | -0.37 |
| % Growth | 231.6% | -58.7% | 348.6% | – |
| EPS Diluted | 1.24 | 0.38 | 0.92 | -0.37 |
| Weighted Avg Shares Out | 21 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $11 | $3 | $2 |
| Depreciation & Amortization | $38 | $35 | $29 | $32 |
| EBITDA | $82 | $55 | $55 | $24 |
| % Margin | 14.1% | 9.4% | 10.2% | 5.4% |