Mindax Limited
MDX.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$13 | -A$15 | A$18 |
| % Growth | -100% | 189.2% | -183.4% | – |
| Cost of Goods Sold | A$25 | A$56 | A$64 | A$65 |
| Gross Profit | -A$25 | -A$43 | -A$79 | -A$46 |
| % Margin | – | -317.8% | 524.5% | -256.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$629 | A$543 | A$618 |
| SG&A Expenses | A$1,497 | A$1,108 | A$1,150 | A$1,428 |
| Sales & Mktg Exp. | A$0 | A$478 | A$607 | A$810 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$1,497 | A$1,108 | A$1,150 | A$1,428 |
| Operating Income | -A$1,522 | -A$1,094 | -A$1,182 | -A$1,410 |
| % Margin | – | -8,132% | 7,838.3% | -7,801.3% |
| Other Income/Exp. Net | A$36 | -A$49 | A$11 | -A$41 |
| Pre-Tax Income | -A$1,486 | -A$1,143 | -A$1,171 | -A$1,451 |
| Tax Expense | A$496 | A$0 | -A$58 | -A$105 |
| Net Income | -A$1,841 | -A$1,012 | -A$1,019 | -A$1,263 |
| % Margin | – | -7,522.5% | 6,757.3% | -6,987.9% |
| EPS | -0.001 | -0.001 | -0.001 | -0.001 |
| % Growth | -60% | 0% | 16.7% | – |
| EPS Diluted | -0.001 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 2,211,662 | 2,023,076 | 2,046,624 | 2,104,800 |
| Weighted Avg Shares Out Dil | 2,211,662 | 2,023,076 | 2,046,624 | 2,104,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$40 | A$12 | A$26 | A$7 |
| Interest Expense | A$4 | A$6 | A$7 | A$8 |
| Depreciation & Amortization | A$25 | A$43 | A$32 | A$32 |
| EBITDA | -A$1,457 | -A$1,094 | -A$1,165 | -A$1,410 |
| % Margin | – | -8,132% | 7,725.5% | -7,801.3% |