MDwerks, Inc.
MDWK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,364 | $104 | -$0 | $2,828 |
| % Growth | 2,171.6% | 72,873.4% | -100% | – |
| Cost of Goods Sold | $1,458 | $82 | $0 | $1,345 |
| Gross Profit | $874 | $22 | $1,113 | $1,483 |
| % Margin | 37% | 21.5% | -778,321.7% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,029 | $460 | $154 | $21 |
| SG&A Expenses | $2,029 | $460 | $154 | $21 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $348 | $15 | $0 | $76 |
| Operating Expenses | $2,377 | $475 | $154 | $21 |
| Operating Income | -$1,503 | -$453 | -$154 | -$21 |
| % Margin | -63.6% | -435.3% | 107,692.3% | -0.7% |
| Other Income/Exp. Net | -$118 | $161 | $0 | $59 |
| Pre-Tax Income | -$1,621 | -$292 | -$154 | $38 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,621 | -$292 | -$154 | $38 |
| % Margin | -68.6% | -280.6% | 107,692.3% | 1.3% |
| EPS | -0.008 | -0.002 | -0.01 | 0.002 |
| % Growth | -247.8% | 77% | -576.2% | – |
| EPS Diluted | -0.008 | -0.002 | -0.01 | 0.002 |
| Weighted Avg Shares Out | 201,543 | 129,423 | 24,565 | 18,010 |
| Weighted Avg Shares Out Dil | 201,543 | 129,423 | 24,565 | 18,010 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23 | $10 | $0 | $7 |
| Depreciation & Amortization | $290 | $15 | $108 | $76 |
| EBITDA | -$1,308 | -$266 | -$46 | $121 |
| % Margin | -55.3% | -255.6% | 31,860.8% | 4.3% |