Mdundo.com A/S
MDUNDO.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 11 | DKK 12 | DKK 13 | DKK 7 |
| % Growth | -8.1% | -5.6% | 74.1% | – |
| Cost of Goods Sold | DKK 10 | DKK 16 | DKK 18 | DKK 13 |
| Gross Profit | DKK 1 | -DKK 4 | -DKK 5 | -DKK 5 |
| % Margin | 6.2% | -37.4% | -40.8% | -75.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 8 | DKK 2 | DKK 2 | DKK 2 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | -DKK 0 | DKK 2 | DKK 2 | DKK 2 |
| Operating Expenses | DKK 9 | DKK 4 | DKK 5 | DKK 5 |
| Operating Income | -DKK 8 | -DKK 9 | -DKK 10 | -DKK 10 |
| % Margin | -71.8% | -72.8% | -78.5% | -139.9% |
| Other Income/Exp. Net | -DKK 0 | -DKK 1 | -DKK 0 | DKK 1 |
| Pre-Tax Income | -DKK 8 | -DKK 9 | -DKK 10 | -DKK 10 |
| Tax Expense | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Net Income | -DKK 9 | -DKK 10 | -DKK 10 | -DKK 10 |
| % Margin | -79% | -81.8% | -80.8% | -133.4% |
| EPS | -0.85 | -0.96 | -1 | -0.95 |
| % Growth | 11.5% | 4% | -5.3% | – |
| EPS Diluted | -0.85 | -0.96 | -1 | -0.95 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 2 | DKK 1 | DKK 0 |
| Depreciation & Amortization | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| EBITDA | -DKK 6 | -DKK 5 | -DKK 8 | -DKK 7 |
| % Margin | -53.8% | -45% | -63.4% | -97.2% |