Mdundo.com A/S
MDUNDO.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 5,119 | DKK 5,847 | DKK 6,514 | DKK 5,663 |
| % Growth | -12.5% | -10.2% | 15% | – |
| Cost of Goods Sold | DKK 4,806 | DKK 6,330 | DKK 13,535 | DKK 2,861 |
| Gross Profit | DKK 313 | -DKK 483 | -DKK 7,021 | DKK 2,803 |
| % Margin | 6.1% | -8.3% | -107.8% | 49.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 4,684 | DKK 4,684 |
| SG&A Expenses | DKK 4,999 | DKK 1,629 | DKK 3,972 | DKK 6,150 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | -DKK 712 | DKK 1,466 |
| Other Operating Expenses | -DKK 83 | DKK 1,158 | -DKK 6,764 | DKK 1,104 |
| Operating Expenses | DKK 4,916 | DKK 2,787 | -DKK 2,792 | DKK 7,254 |
| Operating Income | -DKK 4,603 | -DKK 3,270 | -DKK 4,229 | -DKK 4,451 |
| % Margin | -89.9% | -55.9% | -64.9% | -78.6% |
| Other Income/Exp. Net | -DKK 402 | DKK 277 | -DKK 401 | -DKK 102 |
| Pre-Tax Income | -DKK 5,005 | -DKK 2,993 | -DKK 4,630 | -DKK 4,553 |
| Tax Expense | DKK 665 | DKK 0 | DKK 272 | DKK 296 |
| Net Income | -DKK 5,670 | -DKK 2,993 | -DKK 4,903 | -DKK 4,849 |
| % Margin | -110.8% | -51.2% | -75.3% | -85.6% |
| EPS | -0.56 | -0.29 | -0.97 | -0.48 |
| % Growth | -93.1% | 70.1% | -102.1% | – |
| EPS Diluted | -0.56 | -0.29 | -0.97 | -0.48 |
| Weighted Avg Shares Out | 10,197 | 10,197 | 10,120 | 10,103 |
| Weighted Avg Shares Out Dil | 10,197 | 10,197 | 10,120 | 10,197 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 195 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1,199 | DKK 1,047 | DKK 1,048 | DKK 1,104 |
| EBITDA | -DKK 3,806 | -DKK 2,223 | -DKK 3,181 | -DKK 3,347 |
| % Margin | -74.4% | -38% | -48.8% | -59.1% |