Mdundo.com A/S
MDUNDO.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 5 | DKK 6 | DKK 7 | DKK 6 |
| % Growth | -12.5% | -10.2% | 15% | – |
| Cost of Goods Sold | DKK 5 | DKK 6 | DKK 14 | DKK 3 |
| Gross Profit | DKK 0 | -DKK 0 | -DKK 7 | DKK 3 |
| % Margin | 6.1% | -8.3% | -107.8% | 49.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 5 | DKK 5 |
| SG&A Expenses | DKK 5 | DKK 2 | DKK 4 | DKK 6 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | -DKK 1 | DKK 1 |
| Other Operating Expenses | -DKK 0 | DKK 1 | -DKK 7 | DKK 1 |
| Operating Expenses | DKK 5 | DKK 3 | -DKK 3 | DKK 7 |
| Operating Income | -DKK 5 | -DKK 3 | -DKK 4 | -DKK 4 |
| % Margin | -89.9% | -55.9% | -64.9% | -78.6% |
| Other Income/Exp. Net | -DKK 0 | DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 5 | -DKK 3 | -DKK 5 | -DKK 5 |
| Tax Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | -DKK 6 | -DKK 3 | -DKK 5 | -DKK 5 |
| % Margin | -110.8% | -51.2% | -75.3% | -85.6% |
| EPS | -0.56 | -0.29 | -0.97 | -0.48 |
| % Growth | -93.1% | 70.1% | -102.1% | – |
| EPS Diluted | -0.56 | -0.29 | -0.97 | -0.48 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | -DKK 4 | -DKK 2 | -DKK 3 | -DKK 3 |
| % Margin | -74.4% | -38% | -48.8% | -59.1% |