Mdundo.com A/S
MDUNDO.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 10,965 | DKK 11,929 | DKK 12,639 | DKK 7,258 |
| % Growth | -8.1% | -5.6% | 74.1% | – |
| Cost of Goods Sold | DKK 10,287 | DKK 16,396 | DKK 17,791 | DKK 12,733 |
| Gross Profit | DKK 678 | -DKK 4,467 | -DKK 5,152 | -DKK 5,475 |
| % Margin | 6.2% | -37.4% | -40.8% | -75.4% |
| R&D Expenses | DKK 262 | DKK 189 | DKK 139 | DKK 90 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 8,373 | DKK 2,178 | DKK 2,487 | DKK 2,492 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | -DKK 83 | DKK 1,846 | DKK 2,096 | DKK 2,096 |
| Operating Expenses | DKK 8,552 | DKK 4,213 | DKK 4,722 | DKK 4,678 |
| Operating Income | -DKK 7,873 | -DKK 8,680 | -DKK 9,923 | -DKK 10,153 |
| % Margin | -71.8% | -72.8% | -78.5% | -139.9% |
| Other Income/Exp. Net | -DKK 125 | -DKK 504 | -DKK 186 | DKK 645 |
| Pre-Tax Income | -DKK 7,998 | -DKK 9,184 | -DKK 10,109 | -DKK 9,508 |
| Tax Expense | DKK 665 | DKK 568 | DKK 102 | DKK 175 |
| Net Income | -DKK 8,663 | -DKK 9,752 | -DKK 10,211 | -DKK 9,683 |
| % Margin | -79% | -81.8% | -80.8% | -133.4% |
| EPS | -0.85 | -0.96 | -1 | -0.95 |
| % Growth | 11.5% | 4% | -5.3% | – |
| EPS Diluted | -0.85 | -0.96 | -1 | -0.95 |
| Weighted Avg Shares Out | 10,197 | 10,197 | 10,197 | 10,197 |
| Weighted Avg Shares Out Dil | 10,197 | 10,197 | 10,197 | 10,197 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 342 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 1,527 | DKK 656 | DKK 357 |
| Depreciation & Amortization | DKK 2,094 | DKK 2,284 | DKK 2,096 | DKK 2,096 |
| EBITDA | -DKK 5,904 | -DKK 5,373 | -DKK 8,013 | -DKK 7,055 |
| % Margin | -53.8% | -45% | -63.4% | -97.2% |