Ten Sixty Four Limited
MDSMF · OTC
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $14,926 | $115,110 | $203,434 | $179,037 |
| % Growth | -87% | -43.4% | 13.6% | – |
| Cost of Goods Sold | $3,533 | $75,702 | $213,245 | $105,116 |
| Gross Profit | $11,393 | $39,408 | -$9,811 | $73,921 |
| % Margin | 76.3% | 34.2% | -4.8% | 41.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,666 | $12,416 | $13,878 | $8,959 |
| SG&A Expenses | $6,666 | $44,160 | $13,878 | $8,959 |
| Sales & Mktg Exp. | $0 | $31,744 | $0 | $0 |
| Other Operating Expenses | $4,727 | -$4,752 | $42,327 | -$1,120 |
| Operating Expenses | $11,393 | $39,408 | $72,829 | $44,969 |
| Operating Income | $0 | $24,308 | $24,527 | $63,521 |
| % Margin | 0% | 21.1% | 12.1% | 35.5% |
| Other Income/Exp. Net | $438 | -$37,475 | -$18,796 | -$1,086 |
| Pre-Tax Income | $438 | -$13,167 | $5,731 | $62,435 |
| Tax Expense | $510 | $9,826 | $1,628 | $15,179 |
| Net Income | -$326 | -$22,993 | $5,943 | $47,256 |
| % Margin | -2.2% | -20% | 2.9% | 26.4% |
| EPS | -0.001 | -0.075 | 0.025 | 0.3 |
| % Growth | 98.1% | -395% | -91.6% | – |
| EPS Diluted | -0.001 | -0.075 | 0.025 | 0.3 |
| Weighted Avg Shares Out | 227,914 | 227,899 | 235,269 | 207,873 |
| Weighted Avg Shares Out Dil | 227,914 | 227,899 | 233,393 | 213,893 |
| Supplemental Information | – | – | – | – |
| Interest Income | $127 | $276 | $33 | $34 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,141 | $20,101 | $56,433 | $38,825 |
| EBITDA | $4,262 | -$6,706 | $85,721 | $67,777 |
| % Margin | 28.6% | -5.8% | 42.1% | 37.9% |