Medalist Diversified REIT, Inc.

MDRR · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$9,735$10,273$11,091$11,473
% Growth-5.2%-7.4%-3.3%
Cost of Goods Sold$2,352$2,601$3,933$4,966
Gross Profit$7,383$7,672$7,159$6,507
% Margin75.8%74.7%64.5%56.7%
R&D Expenses$0$0$0$0
G&A Expenses$2,416$1,875$2,569$2,269
SG&A Expenses$2,416$1,875$2,569$2,269
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1,236$6,794$6,004$3,423
Operating Expenses$3,652$8,669$8,572$5,692
Operating Income$3,732-$997-$1,414$815
% Margin38.3%-9.7%-12.7%7.1%
Other Income/Exp. Net-$2,987-$3,576-$3,319-$5,173
Pre-Tax Income$744-$4,573-$4,732-$4,358
Tax Expense$0$0$0$0
Net Income$28-$4,571-$4,769-$4,364
% Margin0.3%-44.5%-43%-38%
EPS0.024-4.12-4.46-5.33
% Growth100.6%7.6%16.3%
EPS Diluted0.024-4.12-4.46-5.33
Weighted Avg Shares Out1,1281,1101,070818
Weighted Avg Shares Out Dil1,1331,1101,070818
Supplemental Information
Interest Income$54$38$12$0
Interest Expense$3,020$3,541$3,555$5,534
Depreciation & Amortization$3,660$4,574$4,707$3,509
EBITDA$7,424$3,542$3,530$4,685
% Margin76.3%34.5%31.8%40.8%