Modern Plant Based Foods Inc.
MDRNF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $1 | $1 | $2 |
| % Growth | -33.9% | -16.8% | -54.5% | – |
| Cost of Goods Sold | $0 | $1 | $1 | $2 |
| Gross Profit | -$0 | $0 | $0 | $0 |
| % Margin | -11.6% | 20% | 13.8% | 1.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1 | $1 | $3 |
| SG&A Expenses | $0 | $1 | $1 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2 |
| Other Operating Expenses | $0 | $0 | $7 | $7 |
| Operating Expenses | $0 | $1 | $8 | $12 |
| Operating Income | -$0 | -$1 | -$8 | -$12 |
| % Margin | -116.5% | -171.2% | -1,109.3% | -697.3% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$0 |
| Pre-Tax Income | -$1 | -$1 | -$8 | -$12 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | -$1 | -$1 | -$8 | -$12 |
| % Margin | -149.6% | -129.5% | -1,103.1% | -702.2% |
| EPS | -0.053 | -0.097 | -1.28 | -2.83 |
| % Growth | 45.9% | 92.4% | 54.8% | – |
| EPS Diluted | -0.053 | -0.097 | -1.28 | -2.83 |
| Weighted Avg Shares Out | 12 | 8 | 6 | 4 |
| Weighted Avg Shares Out Dil | 12 | 8 | 6 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$0 | -$1 | -$8 | -$11 |
| % Margin | -110.2% | -102.8% | -1,088% | -685.5% |