Meredith Corporation

MDP · NYSE
Analyze with AI
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Revenue$708,600$717,900$664,500$901,500
% Growth-1.3%8%-26.3%
Cost of Goods Sold$266,400$264,700$252,200$266,500
Gross Profit$442,200$453,200$412,300$635,000
% Margin62.4%63.1%62%70.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$319,000$331,800$302,700$332,600
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$28,800$28,600$35,600$49,800
Operating Expenses$347,800$360,400$338,300$382,400
Operating Income$76,000$142,600$159,800$252,600
% Margin10.7%19.9%24%28%
Other Income/Exp. Net-$36,800-$102,500-$52,000-$47,100
Pre-Tax Income$39,200$40,100$107,800$205,500
Tax Expense$14,400$3,400$28,700$57,000
Net Income$24,800$36,700$79,100$148,500
% Margin3.5%5.1%11.9%16.5%
EPS0.270.40.851.61
% Growth-32.5%-52.9%-47.2%
EPS Diluted0.270.40.851.6
Weighted Avg Shares Out92,60092,60092,60092,400
Weighted Avg Shares Out Dil92,60092,60093,40092,600
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$38,300$37,900$54,100$43,100
Depreciation & Amortization$32,500$32,200$39,400$53,600
EBITDA$110,000$110,200$201,300$302,200
% Margin15.5%15.4%30.3%33.5%