Meredith Corporation

MDP · NYSE
Analyze with AI
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Revenue$709$718$665$902
% Growth-1.3%8%-26.3%
Cost of Goods Sold$266$265$252$267
Gross Profit$442$453$412$635
% Margin62.4%63.1%62%70.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$319$332$303$333
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$29$29$36$50
Operating Expenses$348$360$338$382
Operating Income$76$143$160$253
% Margin10.7%19.9%24%28%
Other Income/Exp. Net-$37-$103-$52-$47
Pre-Tax Income$39$40$108$206
Tax Expense$14$3$29$57
Net Income$25$37$79$149
% Margin3.5%5.1%11.9%16.5%
EPS0.270.40.851.61
% Growth-32.5%-52.9%-47.2%
EPS Diluted0.270.40.851.6
Weighted Avg Shares Out93939392
Weighted Avg Shares Out Dil93939393
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$38$38$54$43
Depreciation & Amortization$33$32$39$54
EBITDA$110$110$201$302
% Margin15.5%15.4%30.3%33.5%