Mandom Corporation
MDOMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $135 | $21,231 | $19,050 | $17,952 |
| % Growth | -99.4% | 11.4% | 6.1% | – |
| Cost of Goods Sold | $74 | $11,374 | $10,539 | $10,101 |
| Gross Profit | $61 | $9,857 | $8,511 | $7,851 |
| % Margin | 45.4% | 46.4% | 44.7% | 43.7% |
| R&D Expenses | $0 | $0 | $1,515 | $0 |
| G&A Expenses | $0 | $0 | -$6,077 | $0 |
| SG&A Expenses | $52 | $8,840 | $5,791 | $7,949 |
| Sales & Mktg Exp. | $0 | $0 | $11,868 | $0 |
| Other Operating Expenses | $0 | $1 | $1,513 | -$1 |
| Operating Expenses | $52 | $8,841 | $8,819 | $7,948 |
| Operating Income | $9 | $1,016 | -$308 | -$97 |
| % Margin | 6.8% | 4.8% | -1.6% | -0.5% |
| Other Income/Exp. Net | -$1 | $284 | $433 | $179 |
| Pre-Tax Income | $8 | $1,300 | $125 | $82 |
| Tax Expense | $2 | $377 | $154 | -$5 |
| Net Income | $5 | $826 | $39 | $258 |
| % Margin | 4% | 3.9% | 0.2% | 1.4% |
| EPS | 0.12 | 18.3 | 0.86 | 5.72 |
| % Growth | -99.3% | 2,027.9% | -85% | – |
| EPS Diluted | 0.12 | 18.3 | 0.86 | 5.72 |
| Weighted Avg Shares Out | 45 | 45 | 45 | 45 |
| Weighted Avg Shares Out Dil | 45 | 45 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $157 | $158 | $180 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7 | $1,044 | $1,099 | $1,063 |
| EBITDA | $14 | $2,061 | $792 | $965 |
| % Margin | 10.7% | 9.7% | 4.2% | 5.4% |