Mednow Inc.
MDNWF · OTC
4/30/2023 | 1/31/2023 | 10/31/2022 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $12,786 | $11,347 | $9,723 | $8,041 |
| % Growth | 12.7% | 16.7% | 20.9% | – |
| Cost of Goods Sold | $11,301 | $10,097 | $8,496 | $7,106 |
| Gross Profit | $1,485 | $1,250 | $1,228 | $935 |
| % Margin | 11.6% | 11% | 12.6% | 11.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,597 | $4,334 | $4,550 | $4,577 |
| SG&A Expenses | $4,602 | $4,469 | $4,971 | $5,478 |
| Sales & Mktg Exp. | $5 | $135 | $420 | $901 |
| Other Operating Expenses | -$3,117 | $20 | $27 | $0 |
| Operating Expenses | $1,485 | $5,154 | $5,673 | $6,267 |
| Operating Income | -$3,144 | -$3,878 | -$4,404 | -$5,316 |
| % Margin | -24.6% | -34.2% | -45.3% | -66.1% |
| Other Income/Exp. Net | -$823 | -$978 | -$771 | -$9,109 |
| Pre-Tax Income | -$3,967 | -$4,217 | -$4,530 | -$13,750 |
| Tax Expense | $58 | $27 | $61 | -$382 |
| Net Income | -$4,012 | -$4,199 | -$4,525 | -$13,326 |
| % Margin | -31.4% | -37% | -46.5% | -165.7% |
| EPS | -0.19 | -0.19 | -0.21 | -0.62 |
| % Growth | 0% | 9.5% | 66.1% | – |
| EPS Diluted | -0.19 | -0.19 | -0.21 | -0.62 |
| Weighted Avg Shares Out | 21,568 | 21,568 | 21,568 | 21,568 |
| Weighted Avg Shares Out Dil | 21,568 | 21,568 | 21,568 | 21,568 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $15 | $23 |
| Interest Expense | $188 | $130 | $102 | $129 |
| Depreciation & Amortization | $658 | $685 | $702 | $789 |
| EBITDA | -$3,121 | -$3,193 | -$3,702 | -$4,527 |
| % Margin | -24.4% | -28.1% | -38.1% | -56.3% |