McDonald's Holdings Company (Japan), Ltd.
MDNDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $405 | $382 | $352 | $318 |
| % Growth | 6.1% | 8.4% | 10.9% | – |
| Cost of Goods Sold | $324 | $310 | $288 | $254 |
| Gross Profit | $81 | $72 | $64 | $63 |
| % Margin | 20% | 18.9% | 18.3% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $20 | $0 | $0 |
| SG&A Expenses | $29 | $28 | $31 | $29 |
| Sales & Mktg Exp. | $8 | $8 | $0 | $0 |
| Other Operating Expenses | $4 | $3 | -$0 | -$0 |
| Operating Expenses | $33 | $31 | $31 | $29 |
| Operating Income | $48 | $41 | $34 | $35 |
| % Margin | 11.8% | 10.7% | 9.6% | 10.9% |
| Other Income/Exp. Net | -$1 | -$2 | -$3 | -$2 |
| Pre-Tax Income | $47 | $39 | $31 | $33 |
| Tax Expense | $15 | $14 | $11 | $9 |
| Net Income | $32 | $25 | $20 | $24 |
| % Margin | 7.9% | 6.6% | 5.7% | 7.5% |
| EPS | 240.39 | 189.26 | 149.96 | 180.1 |
| % Growth | 27% | 26.2% | -16.7% | – |
| EPS Diluted | 240.39 | 189.26 | 149.96 | 180.1 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17 | $16 | $14 | $12 |
| EBITDA | $64 | $54 | $45 | $47 |
| % Margin | 15.9% | 14.3% | 12.8% | 14.8% |