MDM Permian, Inc.

MDMP · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$179$66$91$160
% Growth170.4%-27.5%-42.9%
Cost of Goods Sold$166$7$2$183
Gross Profit$13$59$89-$24
% Margin7.2%89.2%97.4%-14.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$355$408$575$865
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$355$408$575$865
Operating Income-$342-$349-$486-$889
% Margin-191.5%-528.3%-533.1%-557.1%
Other Income/Exp. Net$10$67$73$21
Pre-Tax Income-$333-$281-$413-$868
Tax Expense$0$0$0$0
Net Income-$333-$281-$413-$868
% Margin-186.5%-425.4%-453%-543.9%
EPS-0.001-0.001-0.001-0.002
% Growth-20%54.5%54.2%
EPS Diluted-0.001-0.001-0.001-0.002
Weighted Avg Shares Out531,976531,976392,519358,763
Weighted Avg Shares Out Dil531,976531,976392,519358,763
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$168$228$237
EBITDA-$333-$113-$185-$868
% Margin-186.5%-171.2%-202.4%-543.8%