MediaCo Holding Inc.
MDIA · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $35 | $31 | $28 | $33 |
| % Growth | 13.3% | 11.5% | -14.6% | – |
| Cost of Goods Sold | $0 | $35 | $29 | $33 |
| Gross Profit | $0 | -$4 | -$1 | $0 |
| % Margin | 0% | -11.3% | -4.2% | 0.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $2 | $3 |
| SG&A Expenses | $0 | $2 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $39 | $2 | $2 | $2 |
| Operating Expenses | $39 | $3 | $4 | $5 |
| Operating Income | $0 | -$7 | -$5 | -$5 |
| % Margin | 0% | -21.7% | -16.7% | -13.8% |
| Other Income/Exp. Net | $0 | -$2 | -$4 | $0 |
| Pre-Tax Income | -$18 | -$9 | -$8 | -$5 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$18 | -$9 | -$9 | -$6 |
| % Margin | -50.5% | -29.1% | -31.4% | -16.9% |
| EPS | -0.22 | -0.11 | -0.12 | -0.12 |
| % Growth | -100% | 8.3% | 0% | – |
| EPS Diluted | -0.22 | -0.11 | -0.12 | -0.12 |
| Weighted Avg Shares Out | 82 | 80 | 74 | 47 |
| Weighted Avg Shares Out Dil | 82 | 80 | 74 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $4 | $4 | $4 |
| Depreciation & Amortization | $2 | $2 | $2 | $5 |
| EBITDA | -$20 | -$3 | -$3 | $4 |
| % Margin | -56.1% | -9.5% | -10% | 12.4% |