Major Drilling Group International Inc.
MDI.TO · TSX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$65 | CA$47 | CA$46 | CA$63 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$196 | CA$164 | CA$152 | CA$122 |
| Inventory | CA$115 | CA$115 | CA$116 | CA$120 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$385 | CA$339 | CA$322 | CA$315 |
| Property Plant & Equip (Net) | CA$285 | CA$284 | CA$287 | CA$293 |
| Goodwill | CA$68 | CA$66 | CA$66 | CA$73 |
| Intangibles | CA$22 | CA$23 | CA$24 | CA$19 |
| Long-Term Investments | CA$18 | CA$18 | CA$18 | CA$19 |
| Tax Assets | CA$3 | CA$2 | CA$2 | CA$4 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$394 | CA$393 | CA$397 | CA$407 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$779 | CA$732 | CA$719 | CA$722 |
| Liabilities | – | – | – | – |
| Payables | CA$138 | CA$117 | CA$113 | CA$94 |
| Short-Term Debt | CA$2 | CA$2 | CA$0 | CA$0 |
| Tax Payable | CA$8 | CA$6 | CA$4 | CA$8 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5 | CA$4 | CA$9 | CA$0 |
| Total Curr. Liab. | CA$155 | CA$132 | CA$128 | CA$104 |
| LT Debt | CA$28 | CA$28 | CA$28 | CA$29 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$16 | CA$18 | CA$20 | CA$20 |
| Other NC Liab. | CA$15 | CA$16 | CA$13 | CA$23 |
| Total NC Liab. | CA$66 | CA$68 | CA$69 | CA$80 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9 | CA$9 | CA$9 | CA$10 |
| Total Liabilities | CA$221 | CA$200 | CA$197 | CA$184 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$265 | CA$263 | CA$263 | CA$263 |
| Retained Earnings | CA$202 | CA$188 | CA$178 | CA$177 |
| AOCI | CA$91 | CA$81 | CA$78 | CA$95 |
| Other Equity | CA$0 | CA$0 | CA$4 | CA$4 |
| Total Equity | CA$558 | CA$532 | CA$522 | CA$538 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$779 | CA$732 | CA$719 | CA$722 |
| Net Debt | -CA$35 | -CA$17 | -CA$18 | -CA$34 |