Medgroup Inc.
MDGP · OTC
3/31/1994 | 3/31/1993 | 3/31/1992 | 3/31/1991 | |
|---|---|---|---|---|
| Revenue | $3,600 | $4,800 | $7,100 | $7,400 |
| % Growth | -25% | -32.4% | -4.1% | – |
| Cost of Goods Sold | $0 | $2,600 | $3,400 | $4,200 |
| Gross Profit | $3,600 | $2,200 | $3,700 | $3,200 |
| % Margin | 100% | 45.8% | 52.1% | 43.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $4,400 | $3,900 | $4,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $200 | $200 | $100 |
| Operating Expenses | $0 | $4,600 | $4,100 | $4,400 |
| Operating Income | $0 | -$2,400 | -$400 | -$1,200 |
| % Margin | 0% | -50% | -5.6% | -16.2% |
| Other Income/Exp. Net | $0 | $2,400 | $400 | $100 |
| Pre-Tax Income | $0 | $0 | $0 | -$1,100 |
| Tax Expense | $0 | $0 | $0 | -$200 |
| Net Income | -$2,300 | -$2,000 | -$400 | -$900 |
| % Margin | -63.9% | -41.7% | -5.6% | -12.2% |
| EPS | -0.32 | -1.29 | -0.25 | -0.6 |
| % Growth | 75.2% | -416% | 58.3% | – |
| EPS Diluted | -0.32 | -1.29 | -0.25 | -0.6 |
| Weighted Avg Shares Out | 7,188 | 1,667 | 1,600 | 1,500 |
| Weighted Avg Shares Out Dil | 7,188 | 1,667 | 1,600 | 1,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $200 | $200 | $100 |
| EBITDA | $3,600 | -$2,200 | -$200 | -$1,100 |
| % Margin | 100% | -45.8% | -2.8% | -14.9% |