Medicalgorithmics S.A.
MDG.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 6 | PLN 26 | PLN 26 | PLN 12 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 7 | PLN 8 | PLN 21 | PLN 23 |
| Inventory | PLN 9 | PLN 9 | PLN 9 | PLN 0 |
| Other Curr. Assets | PLN 0 | PLN 0 | PLN 0 | PLN 2 |
| Total Curr. Assets | PLN 22 | PLN 43 | PLN 56 | PLN 37 |
| Property Plant & Equip (Net) | PLN 2 | PLN 2 | PLN 2 | PLN 27 |
| Goodwill | PLN 19 | PLN 19 | PLN 19 | PLN 1 |
| Intangibles | PLN 60 | PLN 54 | PLN 45 | PLN 50 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 0 | -PLN 0 | -PLN 0 | -PLN 0 |
| Other NC Assets | PLN 3 | PLN 3 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 83 | PLN 78 | PLN 66 | PLN 78 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 106 | PLN 122 | PLN 109 | PLN 114 |
| Liabilities | – | – | – | – |
| Payables | PLN 2 | PLN 3 | PLN 2 | PLN 6 |
| Short-Term Debt | PLN 1 | PLN 3 | PLN 6 | PLN 7 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 31 |
| Other Curr. Liab. | PLN 5 | PLN 6 | PLN 2 | -PLN 4 |
| Total Curr. Liab. | PLN 9 | PLN 12 | PLN 10 | PLN 40 |
| LT Debt | PLN 3 | PLN 2 | PLN 4 | PLN 13 |
| Deferred Rev, NC | PLN 0 | -PLN 2 | -PLN 4 | PLN 14 |
| Deferred Tax Liab, NC | PLN 9 | PLN 9 | PLN 8 | PLN 4 |
| Other NC Liab. | PLN 8 | PLN 8 | PLN 9 | PLN 0 |
| Total NC Liab. | PLN 20 | PLN 17 | PLN 17 | PLN 27 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 0 | PLN 0 | PLN 1 | PLN 10 |
| Total Liabilities | PLN 29 | PLN 29 | PLN 29 | PLN 67 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Retained Earnings | -PLN 133 | -PLN 117 | -PLN 117 | -PLN 105 |
| AOCI | -PLN 1 | -PLN 2 | -PLN 1 | PLN 4 |
| Other Equity | PLN 211 | PLN 209 | PLN 211 | PLN 148 |
| Total Equity | PLN 77 | PLN 93 | PLN 95 | PLN 47 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 106 | PLN 122 | PLN 109 | PLN 114 |
| Net Debt | -PLN 1 | -PLN 20 | -PLN 16 | PLN 8 |