Medicalgorithmics S.A.
MDG.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 3 | PLN 3 | PLN 6 | PLN 6 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 7 | PLN 8 | PLN 7 | PLN 7 |
| Inventory | PLN 7 | PLN 7 | PLN 8 | PLN 9 |
| Other Curr. Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Curr. Assets | PLN 17 | PLN 18 | PLN 20 | PLN 22 |
| Property Plant & Equip (Net) | PLN 3 | PLN 3 | PLN 3 | PLN 2 |
| Goodwill | PLN 19 | PLN 19 | PLN 19 | PLN 19 |
| Intangibles | PLN 65 | PLN 63 | PLN 61 | PLN 60 |
| Long-Term Investments | PLN 1 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Assets | PLN 0 | PLN 2 | PLN 2 | PLN 3 |
| Total NC Assets | PLN 89 | PLN 87 | PLN 85 | PLN 83 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 106 | PLN 105 | PLN 105 | PLN 106 |
| Liabilities | – | – | – | – |
| Payables | PLN 4 | PLN 3 | PLN 3 | PLN 2 |
| Short-Term Debt | PLN 1 | PLN 1 | PLN 3 | PLN 1 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 3 | PLN 4 | PLN 5 | PLN 4 |
| Total Curr. Liab. | PLN 8 | PLN 7 | PLN 11 | PLN 9 |
| LT Debt | PLN 19 | PLN 15 | PLN 5 | PLN 3 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 9 | PLN 9 | PLN 9 | PLN 9 |
| Other NC Liab. | PLN 4 | PLN 4 | PLN 7 | PLN 8 |
| Total NC Liab. | PLN 32 | PLN 28 | PLN 21 | PLN 20 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 0 | PLN 0 | PLN 1 | PLN 2 |
| Total Liabilities | PLN 40 | PLN 35 | PLN 32 | PLN 29 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Retained Earnings | -PLN 144 | -PLN 140 | -PLN 138 | -PLN 133 |
| AOCI | PLN 209 | -PLN 2 | -PLN 2 | -PLN 1 |
| Other Equity | -PLN 2 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 66 | PLN 70 | PLN 73 | PLN 77 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 106 | PLN 105 | PLN 105 | PLN 106 |
| Net Debt | PLN 17 | PLN 13 | PLN 2 | -PLN 1 |