Melco International Development Limited
MDEVY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $20 | $18 | $18 | $16 |
| % Growth | 8.5% | 3.6% | 7.7% | – |
| Cost of Goods Sold | $4 | $18 | $4 | $6 |
| Gross Profit | $16 | -$0 | $14 | $4 |
| % Margin | 78.3% | -0.5% | 79% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $2 |
| SG&A Expenses | $1 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $12 | -$2 | $11 | -$0 |
| Operating Expenses | $13 | -$1 | $12 | $2 |
| Operating Income | $3 | $1 | $2 | $0 |
| % Margin | 12.9% | 4.5% | 10.2% | 0.5% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $1 | -$1 | -$0 | -$2 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | $0 | -$1 | -$0 | -$1 |
| % Margin | 1.8% | -2.9% | -1.4% | -6.1% |
| EPS | 0.9 | -1.75 | -0.85 | -3.35 |
| % Growth | 151.4% | -105.9% | 74.6% | – |
| EPS Diluted | 0.85 | -1.75 | -0.85 | -3.35 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$0 | $0 | $0 |
| Interest Expense | $2 | -$0 | $4 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $5 | $3 | $4 | $4 |
| % Margin | 23.1% | 16.3% | 22% | 21.3% |