Melco International Development Limited
MDEVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $30 | $11 | $16 |
| % Growth | 22.5% | 179.5% | -32.4% | – |
| Cost of Goods Sold | $22 | $7 | $8 | $12 |
| Gross Profit | $14 | $23 | $5 | $10 |
| % Margin | 38.5% | 76.7% | 45.1% | 60.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $2 |
| SG&A Expenses | $2 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $2 | $1 | $0 | $0 |
| Other Operating Expenses | $9 | $21 | $11 | $13 |
| Operating Expenses | $11 | $22 | $12 | $15 |
| Operating Income | $3 | $1 | -$7 | -$5 |
| % Margin | 7.3% | 2.4% | -64.4% | -33.7% |
| Other Income/Exp. Net | -$4 | -$4 | -$3 | -$3 |
| Pre-Tax Income | -$2 | -$3 | -$10 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$2 | -$5 | -$4 |
| % Margin | -2.2% | -5.9% | -48.4% | -24.4% |
| EPS | -0.52 | -1.16 | -3.4 | -2.52 |
| % Growth | 55.2% | 65.9% | -34.9% | – |
| EPS Diluted | -0.52 | -1.16 | -3.4 | -2.52 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $4 | $3 | $3 |
| Depreciation & Amortization | $4 | $4 | $5 | $5 |
| EBITDA | $7 | $5 | -$2 | -$0 |
| % Margin | 19.1% | 17.6% | -21.8% | -2.7% |