Meridian Energy Limited
MDDNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,794,000 | $4,856,000 | $3,203,000 | $3,776,000 |
| % Growth | -1.3% | 51.6% | -15.2% | – |
| Cost of Goods Sold | $0 | $4,102,000 | $2,561,000 | $3,188,000 |
| Gross Profit | $4,794,000 | $754,000 | $642,000 | $588,000 |
| % Margin | 100% | 15.5% | 20% | 15.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $124,000 | $134,000 | $119,000 | $100,000 |
| SG&A Expenses | $124,000 | $134,000 | $119,000 | $100,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,960,000 | $4,302,000 | $2,572,000 | $3,186,000 |
| Operating Expenses | $4,084,000 | $4,436,000 | $2,691,000 | $3,286,000 |
| Operating Income | $710,000 | $754,000 | $823,000 | $588,000 |
| % Margin | 14.8% | 15.5% | 25.7% | 15.6% |
| Other Income/Exp. Net | -$1,329,000 | -$160,000 | -$697,000 | $37,000 |
| Pre-Tax Income | -$619,000 | $594,000 | $126,000 | $625,000 |
| Tax Expense | -$167,000 | $165,000 | $31,000 | $174,000 |
| Net Income | -$452,000 | $429,000 | $95,000 | $451,000 |
| % Margin | -9.4% | 8.8% | 3% | 11.9% |
| EPS | -0.17 | 0.17 | 0.037 | 0.18 |
| % Growth | -200% | 362% | -79.6% | – |
| EPS Diluted | -0.17 | 0.17 | 0.037 | 0.18 |
| Weighted Avg Shares Out | 2,604,162 | 2,587,597 | 2,581,802 | 2,570,935 |
| Weighted Avg Shares Out Dil | 2,604,162 | 2,587,597 | 2,581,802 | 2,570,935 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,000 | $10,000 | $11,000 | $3,000 |
| Interest Expense | $84,000 | $67,000 | $53,000 | $71,000 |
| Depreciation & Amortization | $446,000 | $334,000 | $294,000 | $293,000 |
| EBITDA | -$89,000 | $995,000 | $474,000 | $990,000 |
| % Margin | -1.9% | 20.5% | 14.8% | 26.2% |