Meridian Energy Limited
MDDNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,580,000 | $2,255,000 | $2,745,000 | $2,100,000 |
| % Growth | 14.4% | -17.9% | 30.7% | – |
| Cost of Goods Sold | $1,936,000 | $1,700,000 | $2,401,000 | $1,792,000 |
| Gross Profit | $644,000 | $555,000 | $344,000 | $308,000 |
| % Margin | 25% | 24.6% | 12.5% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $73,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$11,000 |
| Operating Expenses | $0 | $0 | $0 | $62,000 |
| Operating Income | $644,000 | $555,000 | $344,000 | $246,000 |
| % Margin | 25% | 24.6% | 12.5% | 11.7% |
| Other Income/Exp. Net | -$1,095,000 | $0 | -$13,000 | $17,000 |
| Pre-Tax Income | -$451,000 | -$168,000 | $331,000 | $263,000 |
| Tax Expense | $120,000 | $47,000 | $93,000 | $72,000 |
| Net Income | -$331,000 | -$121,000 | $238,000 | $191,000 |
| % Margin | -12.8% | -5.4% | 8.7% | 9.1% |
| EPS | -0.13 | -0.047 | 0.092 | 0.074 |
| % Growth | -179% | -150.8% | 24.2% | – |
| EPS Diluted | -0.13 | -0.047 | 0.092 | 0.074 |
| Weighted Avg Shares Out | 2,611,852 | 2,596,511 | 2,591,294 | 2,583,938 |
| Weighted Avg Shares Out Dil | 2,611,835 | 2,596,488 | 2,591,256 | 2,583,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $12,000 | $6,000 |
| Interest Expense | $42,000 | $49,000 | $86,000 | $42,000 |
| Depreciation & Amortization | $212,000 | $215,000 | $153,000 | $164,000 |
| EBITDA | -$174,000 | $104,000 | $536,000 | $458,000 |
| % Margin | -6.7% | 4.6% | 19.5% | 21.8% |