Meridian Energy Limited
MDDNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,580 | $2,255 | $2,745 | $2,100 |
| % Growth | 14.4% | -17.9% | 30.7% | – |
| Cost of Goods Sold | $1,936 | $1,700 | $2,401 | $1,792 |
| Gross Profit | $644 | $555 | $344 | $308 |
| % Margin | 25% | 24.6% | 12.5% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $73 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$11 |
| Operating Expenses | $0 | $0 | $0 | $62 |
| Operating Income | $644 | $555 | $344 | $246 |
| % Margin | 25% | 24.6% | 12.5% | 11.7% |
| Other Income/Exp. Net | -$1,095 | $0 | -$13 | $17 |
| Pre-Tax Income | -$451 | -$168 | $331 | $263 |
| Tax Expense | $120 | $47 | $93 | $72 |
| Net Income | -$331 | -$121 | $238 | $191 |
| % Margin | -12.8% | -5.4% | 8.7% | 9.1% |
| EPS | -0.13 | -0.047 | 0.092 | 0.074 |
| % Growth | -179% | -150.8% | 24.2% | – |
| EPS Diluted | -0.13 | -0.047 | 0.092 | 0.074 |
| Weighted Avg Shares Out | 2,612 | 2,597 | 2,591 | 2,584 |
| Weighted Avg Shares Out Dil | 2,612 | 2,596 | 2,591 | 2,584 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $12 | $6 |
| Interest Expense | $42 | $49 | $86 | $42 |
| Depreciation & Amortization | $212 | $215 | $153 | $164 |
| EBITDA | -$174 | $104 | $536 | $458 |
| % Margin | -6.7% | 4.6% | 19.5% | 21.8% |