MEDIA DO Co., Ltd.
MDDCF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $102 | $94 | $102 | $105 |
| % Growth | 8.4% | -7.5% | -2.9% | – |
| Cost of Goods Sold | $91 | $83 | $91 | $95 |
| Gross Profit | $11 | $11 | $11 | $10 |
| % Margin | 10.9% | 11.5% | 10.8% | 9.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $6 |
| SG&A Expenses | $9 | $9 | $8 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $9 | $9 | $9 | $7 |
| Operating Income | $2 | $2 | $2 | $3 |
| % Margin | 2.4% | 2.2% | 2.4% | 2.7% |
| Other Income/Exp. Net | -$1 | -$2 | -$1 | -$0 |
| Pre-Tax Income | $2 | $0 | $2 | $2 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $1 | -$0 | $1 | $2 |
| % Margin | 1.3% | -0.3% | 1% | 1.5% |
| EPS | 90.04 | -21.11 | 68.35 | 99.7 |
| % Growth | 526.5% | -130.9% | -31.4% | – |
| EPS Diluted | 90.04 | -21.11 | 68.34 | 99.63 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $2 | $3 | $4 |
| % Margin | 3.2% | 1.9% | 3% | 3.4% |