MedinCell S.A.
MDCLF · OTC
3/31/2025 | 9/30/2024 | 3/31/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$15 | -$17 | -$8 |
| Dep. & Amort. | – | $1 | $1 | $1 |
| Deferred Tax | – | $0 | $0 | -$6 |
| Stock-Based Comp. | – | $1 | $2 | $1 |
| Change in WC | – | $27 | $9 | -$6 |
| Other Non-Cash | – | $7 | $5 | $5 |
| Operating Cash Flow | – | $22 | -$0 | -$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$0 | -$0 | -$0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | -$7 | -$0 | -$0 |
| Investing Cash Flow | – | -$7 | -$0 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$2 | $0 | $0 |
| Stock Issued | – | $0 | $0 | $23 |
| Stock Repurch. | – | $0 | $0 | -$0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$0 | -$7 | $16 |
| Financing Cash Flow | – | -$2 | -$7 | $34 |
| Forex Effect | – | $0 | $0 | -$15 |
| Net Chg. in Cash | – | $32 | $3 | $5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $0 | $12 | $6 |
| End Cash | – | $32 | $14 | $12 |
| Free Cash Flow | – | $21 | -$0 | -$14 |